2789 Donatello Manor Pl
Henderson, Nevada, 89044
5 bed • 3 bath • 14 guests • $3,000
Annual Revenue
$100,836
Profit (Cash Flow)
$39,727
Payback in 145 daysCash on Cash Return
250.6%
Annual Revenue
$100,836
AirDNA projects $476/night at 58% occupancy ($100,836).
Occupancy Rate
Avg Daily Rate
Return Metrics
250.64% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
250.64%
Payback Period Days
145