1308 B St Davis, California, 95616-2006
3 bed • 2 bath • 6 guests • $2,900
Annual Revenue
$60,923
Profit (Cash Flow)
$6,203
Payback in 677 daysCash on Cash Return
53.9%
Annual Revenue
$60,923
AirDNA projects $278/night at 60% occupancy ($60,923)
Occupancy Rate
Avg Daily Rate
Return Metrics
53.93% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
53.93%
Payback Period Days
677