127 Roan Dr Garner, North Carolina, 27529-4372
5 bed • 2.5 bath • 14 guests

Inquire about this property
Contact Agent
$65,035
Annual Revenue
Top 101% of comparables
Top 101% of comparables
$17,581
Profit
Revenue
$65,035
Operating Expenses
$19,855
Operating Income
$45,181
Net Effective Rent
$27,600
Profit (Cash Flow)
$17,581
$15,025
Cash Investment
Renos & Furnishing
$12,625
Setup Costs
$2,400
Total
$15,025
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
117%
Payback Period Days
312