BNBCalc Short Term Rental Cohost Analysis Via M. Renato Imbriani, Lecce, Puglia, 73100

1 bed • 1 bath • 4 guests • $0

BNB

Calc

Report by:

Onboarding Flow User

user-for-onboarding-flow@bnbcalc.com

Owner income

$11,716

Per year

This Airbnb could earn an additional

$1,356

Per month vs a Long-Term Rental

Annual Revenue range

$15,833 - $31,423

Annual Revenue

$16,272

AirDNA projects $79/night at 51% occupancy ($14,715). Airbtics projects $81/night at 55% occupancy ($16,271). Airbtics predicts this property will perform in the 48% revenue percentile

BNB Calc projects a 55% occupancy rate, $81 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$9,520	$15,833	$25,071	$31,423
Occupancy	40%	58%	71%	75%
Nightly Rate	$64	$73	$94	$108

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Tamborino Terrace Apartment	$18,940	$69	75%	1	2	1	$0	❌	❌	❌	Y / Y	⭐️ 4.8 (40)
LE RESIDENZE DI DON NINO (Il Mare)	$13,000	$96	37%	1	1	1	$0	❌	❌	❌	N / Y	⭐️ 5 (3)
LE RESIDENZE DI DON NINO (Il Vento - Monolocale)	$13,491	$97	38%	1	1	1	$0	❌	❌	❌	N / Y	⭐️ 4.8 (6)
SUITE NEL CUORE DEL BAROCCO LECCESE	$42,280	$152	76%	1	1	1	$0	❌	❌	✅	N / Y	⭐️ 4.8 (9)
Confortevole appartamento nel centro della città	$14,024	$65	50%	1	1	3	$70	❌	❌	✅	N / Y	⭐️ 0 (1)
Tropical house	$18,959	$70	74%	1	1	2	$0	❌	❌	❌	N / Y	⭐️ 5 (1)
[Piazza Mazzini] Bilocale elegante e insonorizzato	$15,818	$101	41%	1	1	1	$16	❌	❌	❌	N / Y	⭐️ 5 (5)
Monolocale centralissimo	$9,040	$65	38%	1	1	1	$0	❌	❌	❌	N / N	⭐️ 4.6 (33)
Ad Maiora Salento Casa Vacanze Palazzo Tamborino	$14,274	$78	50%	1	1	1	$0	❌	❌	❌	N / Y	⭐️ 4.5 (18)
"INTERNO 14" CASA VACANZE LECCE CENTRO	$7,353	$41	49%	1	1	2	$0	❌	❌	❌	N / Y	⭐️ 4.8 (23)
Le Dimore di Luciana - Gelso apartment	$15,517	$75	56%	1	1	3	$22	❌	❌	❌	N / Y	⭐️ 5 (4)
Room with private Patio at Palazzo San Lazzaro	$19,764	$108	50%	1	1	1	$0	❌	❌	❌	N / Y	⭐️ 4.8 (19)
SUITE TEATRO APOLLO	$41,998	$153	75%	1	1	1	$0	❌	❌	✅	N / Y	⭐️ 5 (3)
[Piazza Mazzini] Monolocale in palazzo storico	$12,209	$99	32%	1	1	1	$16	❌	❌	❌	Y / Y	⭐️ 4.8 (13)
Casetta nel barocco leccese	$11,148	$68	21%	1	1	1	$141	❌	❌	❌	Y / Y	⭐️ 0 (0)
Gramma - Stylish & Spacious Flat in Lecce!	$18,023	$76	64%	1	1	2	$22	❌	❌	❌	Y / Y	⭐️ 5 (84)
Dimora della Castellana	$15,204	$67	62%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (116)
Intero Appartamento a Due Passi Dal Centro	$12,561	$52	66%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 4.9 (124)
casa di Rosy intero appartamento	$6,865	$67	28%	1	2	1	$0	❌	❌	❌	Y / Y	⭐️ 0 (2)
The golden hour	$13,670	$83	45%	1	1	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (2)
IL GIARDINO SEGRETO	$16,111	$62	71%	1	1	3	$0	❌	❌	✅	N / Y	⭐️ 4.7 (93)
Vacation Apulia Poperties- Rosa -giardino segreto	$8,674	$30	79%	1	1	7	$0	❌	❌	✅	Y / Y	⭐️ 4.7 (9)
Dimore centro Lecce 1	$13,513	$71	52%	1	1	1	$0	❌	❌	✅	N / Y	⭐️ 3.8 (4)
Blu Mazzini 2 - Bilocale con balcone	$10,126	$57	47%	1	1	1	$16	❌	❌	✅	Y / Y	⭐️ 4.8 (23)
Via DE PACE FLAT	$20,081	$72	71%	1	1	2	$54	❌	❌	❌	Y / Y	⭐️ 4.9 (11)
Melie's House City Centre \| Lecce Selection	$25,840	$107	65%	1	1	1	$22	❌	❌	❌	Y / Y	⭐️ 4.8 (26)
Dimore centro Lecce 3	$10,073	$64	43%	1	1	1	$0	❌	❌	✅	N / Y	⭐️ 5 (7)
Tamborino Balcony Apartment	$21,652	$87	68%	1	1	1	$0	❌	❌	❌	N / Y	⭐️ 4.6 (6)
Mazzini Plaza	$27,870	$94	81%	1	2	2	$0	❌	❌	✅	Y / Y	⭐️ 0 (1)
Casafrida in centro Piazza Mazzini	$11,068	$108	28%	1	1	2	$0	❌	❌	❌	N / Y	⭐️ 3 (1)
Blu Mazzini 1 - Apartment with terrace	$20,068	$75	69%	1	1	1	$33	❌	❌	❌	Y / Y	⭐️ 5 (4)
Piazza Verdi Liberty House	$31,974	$224	39%	1	1	1	$0	❌	❌	✅	N / Y	⭐️ 5 (1)
sweet sleep	$9,370	$64	40%	1	1	1	$0	❌	❌	✅	N / N	⭐️ 4.2 (13)
Sotto una buona “STELLA” delizioso monolocale	$19,022	$86	60%	1	1	2	$19	❌	❌	❌	Y / Y	⭐️ 5 (25)
MSuites	$20,313	$75	74%	1	1	1	$0	❌	❌	❌	N / Y	⭐️ 5 (1)
Holiday Lecce city center Puglia Salento sea	$12,042	$47	70%	1	1	1	$0	❌	❌	✅	Y / Y	⭐️ 5 (7)
★ Paradise Sea Apartment ✔Posto Auto	$7,341	$71	27%	1	1	4	$54	❌	❌	✅	Y / Y	⭐️ 0 (0)
A spasso per Lecce	$11,120	$49	62%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 0 (0)
Casa Del Duca - Appartamento indipendente a Lecce	$18,601	$64	75%	1	1	2	$54	❌	❌	✅	N / Y	⭐️ 4.1 (12)
Un “Angolo di Sole “ incantevole monolocale	$25,040	$81	84%	1	1	2	$19	❌	❌	❌	Y / Y	⭐️ 5 (9)

Via M. Renato Imbriani Lecce, Puglia, 73100

1 bed • 1 bath • 4 guests

$16,272

Annual Revenue

BNBCalc predicts this property will get $81 per night with 55% occupancy, putting it in the top 48% revenue percentile compared to similar properties nearby.

Occupancy Rate

Top 51% of comparables

Avg Daily Rate

Top 36% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$16,850

Avg annual revenue

55%

Avg occupancy rate

$81

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$5k

$20k

$30k

$45k

$3,254

Profit

Revenue

$16,272

Cleaning

$2,646

Cohost commission

$3,254

Owner payout

$11,716

$0

Cash Investment

Renos & Furnishing

Total