Via Gabriello Chiabrera Roma, Lazio, 00145
1 bed • 1 bath • 2 guests
Airbnb Investor Score
€4,591
Annual Profit
7.6%
Cap Rate
9.4%
Cash on Cash
€27,683
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects €96/night at 68% occupancy ($23,831.38). Airbtics projects €108/night at 70% occupancy ($27,683).
Top 56% of comparables
Top 44% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€27,618
Avg annual revenue
70%
Avg occupancy rate
€108
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€20k
€35k
€50k
Sign up to see the data on 40 all comparables
€4,591
Profit
Revenue
€27,683
Operating Expenses
€12,426
Operating Income
€15,258
Mortgage & Taxes
€10,666
Profit (Cash Flow)
€4,591
€48,806
Cash Investment
Down Payment
€40,000
Renos & Furnishing
€2,806
Closing Costs
€6,000
Total
€48,806
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
9.4%
Cap Rate
7.62%