Halar Rd Delhi, Delhi, 110085
2 bed • 1.5 bath • 3 guests
$73,049
Annual Revenue
Top 101% of comparables
Top 101% of comparables
$59,424
Profit
Revenue
$73,049
Operating Expenses
$13,620
Operating Income
$59,429
Mortgage & Taxes
$5
Profit (Cash Flow)
$59,424
$3,211
Cash Investment
Down Payment
$20
Renos & Furnishing
$3,188
Closing Costs
$3
Total
$3,211
Investment Value Over Time
Property Appreciation
2%
Revenue Appreciation
0%
Cash on Cash Return
1,850.92%
Cap Rate
59,428.89%