BNBCalc Short Term Rental Cohost Analysis Calle Lazcano, Málaga, Spain

2 bed • 1 bath • 4 guests • €0

BNB

Calc

Owner income

€29,328

Per year

This Airbnb could earn an additional

€3,394

Per month vs a Long-Term Rental

Annual Revenue range

€40,318 - €69,448

Annual Revenue

€40,734

AirDNA projects €156/night at 76% occupancy ($43,252). Airbtics projects €133/night at 84% occupancy ($40,733). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 84% occupancy rate, €133 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€28,161	€40,318	€57,067	€69,448
Occupancy	78%	88%	96%	99%
Nightly Rate	€98	€124	€160	€188

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Homely Málaga Plaza del Teatro	€25,929	€72	97%	2	1	1	€40	❌	❌	❌	Y / Y	⭐️ 4.5 (58)
UNCIBAY PREMIUM 1	€29,148	€77	99%	2	1	1	€30	❌	❌	❌	Y / Y	⭐️ 4.5 (318)
Urbe10 Angel Suites duplex 2 Bedrooms (4c)	€37,172	€127	78%	2	2	1	€50	❌	❌	❌	N / Y	⭐️ 5 (78)
Cozy apartment in the historic center 2º	€42,060	€115	99%	2	1	2	€50	❌	❌	❌	Y / Y	⭐️ 5 (132)
Apartamento en el centro Histórico Nosquera	€21,855	€62	96%	2	1	2	€50	❌	❌	❌	Y / Y	⭐️ 4.5 (287)
Casa de las artes	€55,594	€176	86%	2	1	2	€54	❌	❌	❌	Y / Y	⭐️ 5 (14)
Inviting apartment in the heart of Malaga by REMS	€39,098	€124	83%	2	1	1	€53	❌	❌	❌	Y / Y	⭐️ 4.5 (79)
Lazcano & old town by ELE Apartments	€34,908	€114	82%	2	1	2	€40	❌	❌	❌	Y / Y	⭐️ 4.5 (106)
Livescape Juan de Padilla	€44,877	€132	93%	2	2	1	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (351)
Penthouse, Marqués de Guadiaro	€42,674	€151	77%	2	2.5	2	€20	❌	❌	❌	Y / Y	⭐️ 4 (44)
Apartment in the historic center	€27,699	€86	88%	2	1	2	€20	❌	❌	❌	Y / Y	⭐️ 4.5 (262)
Le Mar Sol Suite 1871 - Plaza Uncibay	€62,226	€198	85%	2	2	2	€40	❌	❌	❌	Y / Y	⭐️ 5 (100)
Penthouse Malaga Center Flat Mariblanca 12 Sun & Terrace Boutique	€52,370	€160	88%	2	1	1	€50	❌	❌	❌	N / Y	⭐️ 5 (42)
Lovely Flat at the Historic Center	€36,782	€100	100%	2	1	2	€0	❌	❌	✅	Y / Y	⭐️ 5 (642)
Duplex Gigantes	€30,851	€89	94%	2	1.5	1	€50	❌	❌	❌	Y / Y	⭐️ 4.5 (322)
Oasis City Center	€19,271	€92	54%	2	0	1	€50	❌	❌	❌	Y / Y	⭐️ 4.5 (11)
Apartment La Vina P.	€59,749	€209	78%	2	2	1	€0	❌	❌	❌	Y / Y	⭐️ 0 (1)
Cozy Duplex + Terrace in the Center, full equipped	€100,669	€313	88%	2	0	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (27)
Urbe10 Angel Suites 2 Bedrooms Apartment (2a)	€35,084	€117	80%	2	1.5	1	€50	❌	❌	❌	N / Y	⭐️ 4.5 (104)
Exclusive flat in the center of Malaga by SharingC	€37,338	€103	98%	2	2	1	€100	❌	❌	❌	Y / Y	⭐️ 5 (31)
Plaza de la Constitución	€52,083	€141	100%	2	1.5	1	€45	❌	❌	✅	Y / Y	⭐️ 5 (53)
Nordic City Center	€47,065	€136	94%	2	1	3	€20	❌	❌	❌	Y / Y	⭐️ 4.5 (50)
NT Luxury Central Duplex with Terrace & Parking	€50,875	€187	72%	2	2	2	€65	❌	❌	❌	Y / Y	⭐️ 4.5 (3)
OLD TOWN - Cultural Experience	€24,142	€90	73%	2	1	4	€0	❌	❌	❌	Y / Y	⭐️ 4 (20)
Berta Place, Málaga Centro Histórico	€36,967	€151	64%	2	1	1	€50	❌	❌	❌	Y / Y	⭐️ 4.5 (7)
City Suite - Sweet Suites Delights	€39,225	€178	59%	2	1	2	€50	❌	❌	❌	Y / Y	⭐️ 5 (56)
Carreteria Pool ApartamentosMalagaManagement	€41,668	€112	100%	2	2	1	€50	✅	❌	❌	Y / Y	⭐️ 5 (50)
Molinillo del Aceite 2 Bedrooms in Malaga Center	€37,198	€124	82%	2	1	3	€40	❌	❌	❌	Y / Y	⭐️ 4 (7)
BEST LOCATION-ESPECERIAS STREET	€29,744	€86	94%	2	1	5	€20	❌	❌	❌	Y / Y	⭐️ 4.5 (156)
Duplex Luxury Carreteria	€24,525	€73	88%	2	1	1	€44	❌	❌	❌	Y / Y	⭐️ 4.4 (47)
Light 2 Bed Penthouse & Terrace in Historic Centre	€29,358	€80	100%	2	1	2	€35	❌	❌	❌	Y / Y	⭐️ 5 (207)
Estudios Merced10 1E, 1C, 3E	€25,512	€174	40%	2	1	1	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (31)
Botanic Suite Malaga 1 - Parking Opcional	€27,468	€101	74%	2	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (60)
Mi Casa es Tu Casa - Malaga Center - Fiber WiFi	€33,526	€160	57%	2	1	2	€50	❌	❌	❌	Y / Y	⭐️ 5 (149)
Bright apartment with two bedrooms and a patio	€41,847	€114	99%	2	1	1	€35	❌	❌	✅	Y / Y	⭐️ 4.5 (115)
Málaga Historical Center Apartment with Balconies	€51,488	€148	93%	2	1	2	€96	❌	❌	❌	Y / Y	⭐️ 4.5 (54)
Sánchez Pastor FreshApartments by Bossh!	€34,027	€110	82%	2	1	1	€50	❌	❌	❌	Y / Y	⭐️ 5 (110)
S H Alamos Terrace	€51,671	€160	88%	2	2	1	€0	❌	❌	❌	Y / Y	⭐️ 0 (2)
Malaga Center Premium by Living4Malaga	€74,634	€257	78%	2	1	1	€50	❌	❌	❌	Y / Y	⭐️ 4.5 (42)
2C. Ático Duplex con terraza y jacuzzi privado.	€44,314	€124	98%	2	3	1	€0	❌	✅	✅	Y / Y	⭐️ 5 (158)

Calle Lazcano Málaga, Andalucía, 29008

2 bed • 1 bath • 4 guests

€40,734

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is €156/night at 76% occupancy.Projected nightly rate is €133/night at 84% occupancy.

Occupancy Rate

Top 58% of comparables

Avg Daily Rate

Top 41% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€40,817

Avg annual revenue

84%

Avg occupancy rate

€133

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€20k

€45k

€70k

€100k

€8,147

Profit

Revenue

€40,734

Cleaning

€4,498

Cohost commission

€8,147

Owner payout

€29,328

€0

Cash Investment

Renos & Furnishing

€0

Total

€0