1600 Av. Sta. Fe Buenos Aires, Buenos Aires, C1060
3 bed • 2 bath • 8 guests • $70,000
Annual Revenue
$28,263
Profit (Cash Flow)
$6,192
Cap Rate
15.6%
Annual Revenue
AirDNA projects $146/night at 53% occupancy ($28,263)
Occupancy Rate
Avg Daily Rate
Return Metrics
25.17% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
25.17%
Cap Rate
15.58%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$3,322
Deductible property tax
$693
Your total deduction
$5,026
Your adjusted annual income
$150,000 - $5,026 = $144,974
Taxes on $144,974 (30%)
$43,492
Your old tax bill
$45,000
Your new tax bill
$43,492
Estimated tax savings
$1,508
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com