8888 Franklin Ave
Lakeview, Ohio, 43331-9340
4 bed • 2 bath • 8 guests • $340,000
Annual Revenue
$131,086
Profit (Cash Flow)
$77,432
Cash on Cash Return
98.9%
Annual Revenue
AirDNA projects $485/night at 74% occupancy ($131,086).
Occupancy Rate
Avg Daily Rate
Return Metrics
98.89% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
98.89%
Cap Rate
29.51%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$16,136
Deductible property tax
$3,365
Your total deduction
-$30,830
Your adjusted annual income
$150,000 - -$30,830 = $180,830
Taxes on $180,830 (30%)
$54,249
Your old tax bill
$45,000
Your new tax bill
$54,249
Estimated tax savings
-$9,249
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com