Short Term Rental Analysis
8171 Sora Ct
Redmond, Oregon
4 bed
3.5 bath
10 guests
$775,000 Purchase Price
Under Analysis
For Sale
Listing Unavailable
Notes
No description added
Projected Revenue
AirDna ADR: $323
AirDna Occupancy: 59%
Avg Daily Rate
- Annual Revenue
- $69,604
Occupancy Rate
215 Days/Year
59%
Financial Summary
This looks like a profitable investment over the next 1 year
Revenue
$69,604
Operating Expenses
-$15,768
Operating Income
$53,836
Mortgage & Taxes
-$40,392
Profit (Cash Flow)
$13,444
Get a Free Property Analysis
Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.
Return Metrics
8.1% cash-on-cash return is a decent return over the next 1 year
Price Appreciation
3%
Cash on Cash Return
8.1%
Cap Rate
6.94%
Cash Investment Summary
You will need $165,875 in cash to and renovate this property
Down Payment
-$155,000
Furniture & Renovations
-$10,875
Closing Costs
$0