780 Montgomery St Fredericton, New Brunswick, E3B 2Y1
1 bed • 1 bath • 2 guests
$5,800
Zestimate
$18,145
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is $94/night at 58% occupancy.Projected nightly rate is $72/night at 69% occupancy.
Top 61% of comparables
Top 51% of comparables
Seasonality
Sign up to view the full seasonality chart
-$10,614
Profit
Revenue
$18,145
Operating Expenses
$14,359
Operating Income
$3,786
Net Effective Rent
$14,400
Profit (Cash Flow)
-$10,614
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-243.99%
Payback Period Days
0