BNBCalc Short Term Rental Cohost Analysis 750 Côte de la Place-d'Armes, Montréal, QC, H2Y 2X8

2 bed • 2 bath • 3 guests • $0

BNB

Calc

Owner income

$49,897

Per year

This Airbnb could earn an additional

$5,940

Per month vs a Long-Term Rental

Annual Revenue range

$69,218 - $165,671

Annual Revenue

$71,281

AirDNA projects $243/night at 61% occupancy ($54,140). Airbtics projects $287/night at 68% occupancy ($71,281). Airbtics predicts this property will perform in the 50% revenue percentile

BNB Calc projects a 68% occupancy rate, $287 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$34,072	$69,218	$91,678	$165,671
Occupancy	53%	69%	80%	88%
Nightly Rate	$162	$261	$297	$497

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Garden suite loft in old Montreal	$32,388	$155	49%	2	1	1	$111	✅	❌	✅	Y / Y	⭐️ 4.6 (95)
Historic 2BR Loft in Heart of Old Mtl \| St Paul St	$88,826	$285	82%	2	1	2	$77	❌	❌	❌	Y / Y	⭐️ 4.8 (172)
Executive entire floor loft in the Old Port	$84,089	$277	77%	2	1	2	$136	✅	❌	❌	Y / Y	⭐️ 4.8 (114)
"LE ST-CYR" Luxury Lounge Loft In Old Montreal	$38,869	$184	49%	2	3	31	$111	✅	❌	❌	Y / Y	⭐️ 4.7 (115)
2 bedroom Loft near rue Saint Paul	$42,210	$245	44%	2	1	31	$74	❌	❌	❌	Y / Y	⭐️ 4.5 (171)
Modern Design - Old Montreal - Interior Parking	$118,088	$477	66%	2	1	3	$92	❌	❌	✅	Y / Y	⭐️ 5 (150)
★Magazine featured Historic Old Montreal getaway★	$45,696	$129	88%	2	1	31	$48	❌	❌	✅	Y / Y	⭐️ 4.9 (477)
Modern 2 rooms condo with lovely patio	$37,420	$142	72%	2	1	1	$0	❌	❌	❌	Y / Y	⭐️ 4.8 (90)
Modern And Historic - Interior Parking Included	$166,821	$681	66%	2	1	3	$81	❌	❌	✅	Y / Y	⭐️ 5 (42)
Modern Luxury Penthouse In Old Montreal-2BR-71	$99,479	$302	90%	2	3	2	$0	❌	❌	❌	Y / Y	⭐️ 4.7 (36)

750 Côte de la Place-d'Armes Montréal, Québec, H2Y 2X8

2 bed • 2 bath • 3 guests

$71,281

Annual Revenue

This property is projected to be in the top 50% revenue percentile compared to similar properties nearby.
Projected nightly rate is $243/night at 61% occupancy.Projected nightly rate is $287/night at 68% occupancy.

Occupancy Rate

Top 61% of comparables

Avg Daily Rate

Top 31% of comparables

Seasonality

10 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$75,388

Avg annual revenue

68%

Avg occupancy rate

$287

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$30k

$75k

$120k

$170k

$14,256

Profit

Revenue

$71,281

Cleaning

$8,928

Cohost commission

$14,256

Owner payout

$49,897

$0

Cash Investment

Renos & Furnishing

Total