7480 E 625 S
Wolcottville, Indiana, 46795-9478
4 bed • 3 bath • 12 guests • $297,495
Annual Revenue
$46,846
Profit (Cash Flow)
$7,012
Cash on Cash Return
8.9%
Annual Revenue
AirDNA projects $242/night at 53% occupancy ($46,846).
Occupancy Rate
Avg Daily Rate
Return Metrics
8.85% cash on cash return is a solid return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
8.85%
Cap Rate
9.1%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$14,119
Deductible property tax
$2,945
Your total deduction
$40,589
Your adjusted annual income
$150,000 - $40,589 = $109,410
Taxes on $109,410 (30%)
$32,823
Your old tax bill
$45,000
Your new tax bill
$32,823
Estimated tax savings
$12,176
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com