729 Poplar Hollow Rd
Ellijay, Georgia, 30540-2562
2 bed • 2 bath • 6 guests • $325,000
Annual Revenue
$67,365
Profit (Cash Flow)
$16,953
Cash on Cash Return
14.3%
Annual Revenue
AirDNA projects $348/night at 53% occupancy ($67,365).
Occupancy Rate
Avg Daily Rate
Return Metrics
14.33% cash on cash return is a good return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
14.33%
Cap Rate
12.25%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$16,206
Deductible property tax
$3,575
Your total deduction
$55,546
Your adjusted annual income
$150,000 - $55,546 = $94,453
Taxes on $94,453 (30%)
$28,335
Your old tax bill
$45,000
Your new tax bill
$28,335
Estimated tax savings
$16,664
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com