705 N Main St
Winston-Salem, North Carolina, 27101-3028
2 bed • 2 bath • 6 guests • $569,000
Annual Revenue
$0
Profit (Cash Flow)
-$52,056
Cash on Cash Return
-37.9%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
-37.89% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-37.89%
Cap Rate
-2.4%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$27,005
Deductible property tax
$5,633
Your total deduction
$134,101
Your adjusted annual income
$150,000 - $134,101 = $15,898
Taxes on $15,898 (30%)
$4,769
Your old tax bill
$45,000
Your new tax bill
$4,769
Estimated tax savings
$40,230
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com