$43,873
Annual Revenue
Top 101% of comparables
Top 101% of comparables
$3,190
Profit
Revenue
$43,873
Operating Expenses
$17,104
Operating Income
$26,770
Net Effective Rent
$23,580
Profit (Cash Flow)
$3,190
$7,065
Cash Investment
Renos & Furnishing
$5,000
Setup Costs
$2,065
Total
$7,065
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
45.14%
Payback Period Days
809
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
42,253 sqft
Year built:
2018
Size:
82,809 sqft
Type:
MFR
Parking:
-
Heating:
NONE
Sold Comparables
Property Details
- MLS Status: N/A
- Property Use: Apartments (Generic)
- Stories: 0
- Lot size: 42,253 sqft
- Building area: 82,809 sqft
- Garage: No
- Heating: None
- Pool: No
- Fireplaces: 0
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: -
- Land Use: Residential
- Parcel Number: 34862G---1----1A--T2
- Flood Zone: Yes, Zone AREA OF MINIMAL FLOOD HAZARD
Tax Info
- Year Assessed: 2022
- Assessed Value: $12,081,183
- County Est. Land Value: $1,056,325
- Assessed Land Value: $1,056,325
- County Est. Structure Value: $11,024,858
Market Estimate: -
Ownership
- Name: Rocklyn Partners
- Owner Occupied: No
- Owner Mailing Address: 4201 Spring Valley Rd Ste 800, Dallas, Tx 75244
- Years Owned: 56
- Home Equity: -
- Mortgage Balance Remaining: $1,000,000
- Financed amount: -
- Owner Type: Investor
- Lien: No
- Inherited: No
- Foreclosure: Yes
Schools
- Elementary School: Bonnie Brae with 7/10 star rating
- Middle School: Meacham Middle School with 4/10 star rating
- High School: Carter-Riverside High School with 3/10 star rating