610 Garden St
Hoboken, New Jersey, 07030-3904
4 bed • 2 bath • 4 guests • $300,000
Annual Revenue
$126,009
Profit (Cash Flow)
$75,715
Cash on Cash Return
95.2%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
95.24% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
95.24%
Cap Rate
31.98%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$14,238
Deductible property tax
$2,969
Your total deduction
-$27,930
Your adjusted annual income
$150,000 - -$27,930 = $177,930
Taxes on $177,930 (30%)
$53,379
Your old tax bill
$45,000
Your new tax bill
$53,379
Estimated tax savings
-$8,379
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com