Short Term Rental Analysis

610 Garden St

Hoboken, New Jersey

4 bed

2 bath

4 guests

$300,000 Purchase Price

    Under Analysis

    For Sale

    Listing Unavailable

Notes

No description added

Projected Revenue

AirDna data not found for 610 Garden St Retry?

Avg Daily Rate

Annual Revenue
$126,009

Occupancy Rate

252 Days/Year

69%

Financial Summary

This looks like a profitable investment over the next 1 year

Revenue

$126,009

Operating Expenses

-$17,460

Operating Income

$108,548

Mortgage & Taxes

-$15,636

Profit (Cash Flow)

$92,912

Get a Free Property Analysis

Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.

Return Metrics

131.79% cash-on-cash return is a excellent return over the next 1 year

Price Appreciation

3%

Cash on Cash Return

131.79%

Cap Rate

36.18%

Cash Investment Summary

You will need $70,500 in cash to and renovate this property

Down Payment

-$60,000

Furniture & Renovations

-$10,500

Closing Costs

$0