Short Term Rental Analysis

Rue Mcarthur

Montréal, Québec

2 bed

2.5 bath

7 guests

$30,000 Purchase Price

    Under Analysis

    For Sale

    Listing Unavailable

Notes

No description added

Projected Revenue

AirDna ADR: $116

AirDna Occupancy: 65%

Avg Daily Rate

Annual Revenue
$27,539

Occupancy Rate

237 Days/Year

65%

Financial Summary

This looks like a profitable investment over the next 1 year

Revenue

$27,539

Operating Expenses

-$14,506

Operating Income

$13,033

Mortgage & Taxes

-$1,560

Profit (Cash Flow)

$11,473

Get a Free Property Analysis

Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.

Return Metrics

90.87% cash-on-cash return is a excellent return over the next 1 year

Price Appreciation

3%

Cash on Cash Return

90.87%

Cap Rate

43.44%

Cash Investment Summary

You will need $12,625 in cash to and renovate this property

Down Payment

-$6,000

Furniture & Renovations

-$6,625

Closing Costs

$0