555 Rue Mcarthur
Montréal, Québec, H4T 1A3
2 bed • 2.5 bath • 7 guests • $30,000
Annual Revenue
$27,539
Profit (Cash Flow)
$8,263
Cash on Cash Return
61.1%
Annual Revenue
AirDNA projects $116/night at 65% occupancy ($27,539).
Occupancy Rate
Avg Daily Rate
Return Metrics
61.09% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
61.09%
Cap Rate
34.26%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$1,423
Deductible property tax
$297
Your total deduction
$90
Your adjusted annual income
$150,000 - $90 = $149,909
Taxes on $149,909 (30%)
$44,972
Your old tax bill
$45,000
Your new tax bill
$44,972
Estimated tax savings
$27
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com