555 Rue Mcarthur Montréal, Québec, H4T 1A3
2 bed • 2.5 bath • 7 guests

Inquire about this property
Contact Parker
Realtor at Keller Williams
$27,539
Annual Revenue
Projected nightly rate is $116/night at 65% occupancy.
Top 101% of comparables
Top 101% of comparables
$8,856
Profit
Revenue
$27,539
Operating Expenses
$16,660
Operating Income
$10,879
Mortgage & Taxes
$2,024
Profit (Cash Flow)
$8,856
$13,525
Cash Investment
Down Payment
$6,000
Renos & Furnishing
$6,625
Closing Costs
$900
Total
$13,525
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
65.47%
Cap Rate
36.26%