45 Via Giacomo Matteotti Loano, Liguria, 17025
2 bed • 3 bath • 6 guests
€16,617
Annual Revenue
BNBCalc predicts this property will get $97 per night with 47% occupancy, putting it in the top 48% revenue percentile compared to similar properties nearby.
Top 46% of comparables
Top 38% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€16,789
Avg annual revenue
48%
Avg occupancy rate
€100
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€5k
€15k
€25k
€35k
Sign up to see the data on 40 all comparables
€2,051
Profit
Revenue
€16,617
Operating Expenses
€11,940
Operating Income
€4,676
Mortgage & Taxes
€2,625
Profit (Cash Flow)
€2,051
€85,306
Cash Investment
Down Payment
€70,000
Renos & Furnishing
€4,806
Closing Costs
€10,500
Total
€85,306
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
2.4%
Cap Rate
1.33%