443 Burton Ave
Montgomery, Alabama, 36104-5135
8 bed • 5 bath • 12 guests • $275,000
Annual Revenue
$96,614
Profit (Cash Flow)
$46,086
Cash on Cash Return
59.9%
Annual Revenue
AirDNA projects $489/night at 63% occupancy ($112,520).
Occupancy Rate
Avg Daily Rate
Return Metrics
59.85% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
2.4%
Revenue Appreciation
0%
Cash on Cash Return
59.85%
Cap Rate
24.22%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$14,658
Deductible property tax
$2,750
Your total deduction
$17,605
Your adjusted annual income
$150,000 - $17,605 = $132,394
Taxes on $132,394 (30%)
$39,718
Your old tax bill
$45,000
Your new tax bill
$39,718
Estimated tax savings
$5,281
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com