Short Term Rental Analysis
443 Burton Ave
Montgomery, Alabama
8 bed
5 bath
12 guests
$275,000
Under Analysis
For Sale
Listing Unavailable
Notes
No description added
Projected Revenue
AirDna ADR: $489
AirDna Occupancy: 63%
Avg Daily Rate
- Annual Revenue
- $96,614
Occupancy Rate
248 Days/Year
68%
Financial Summary
This looks like a profitable investment over the next 1Y
Revenue
$96,614
Operating Expenses
-$22,964
Operating Income
$73,650
Mortgage & Taxes
-$20,532
Profit (Cash Flow)
$53,118
Return Metrics
72.74% cash-on-cash return is a excellent return over the next 1Y
Property Appreciation
2.4%
Revenue Appreciation
3%
Cash on Cash Return
72.74%
Cap Rate
26.78%
Get Pre-Qualified for an STR Loan
Talking to a lender early to pre-qualify for a mortgage can give you an advantage in a competitive market.
Contact Our Preferred Lender
Cash Investment Summary
You will need $77,000 in cash to purchase, furnish and renovate this property
Down Payment
-$27,500
Furniture & Renovations
-$41,250
Closing Costs
-$8,250
Get a Free Property Analysis
Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.