424 S Rd Holden, Maine, 04429
0 bed • 0 bath • 4 guests • $280,000
Looking for the Perfect STR?
Tyler can help you find the right investment.
Tyler Coon
Realtor, STR Specialist
Annual Revenue
$59,622
Profit (Cash Flow)
$16,328
Cap Rate
13.6%
Annual Revenue
AirDNA projects $308/night at 53% occupancy ($59,622).
Occupancy Rate
Avg Daily Rate
Return Metrics
25.35% cash on cash return is a excellent return over the next 1 year
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
25.35%
Cap Rate
13.63%
Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$16,658
Deductible property tax
$3,080
Your total deduction
$22,697
Your adjusted annual income
$150,000 - $22,697 = $127,303
Taxes on $127,303 (30%)
$38,191
Your old tax bill
$45,000
Your new tax bill
$38,191
Estimated tax savings
$6,809
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We recomend LearnLikeACPA.com