BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Investment Analysis

0 bed • 0 bath • 0 guests • $0

BNB

Calc

Annual Revenue

$0

Revenue data could not be found for this address

BNB Calc projects a 0% occupancy rate, $0 rate per night.

Revenue Percentile (property's earnings compare to others in the market}


Return Metrics

NaN% cash on cash return is a poor return over the next 1 year

Investment Value Over Time

Property Appreciation:

0%

Revenue Appreciation:

0%

Cash on Cash Return

NaN%

Cap Rate

NaN%

Return on Investment

NaN%

STR Tax Calculator (USA)

Tax Calculator (US Only)

This property is projected to deliver a first-year tax deduction of $NaN, factoring in all profit and loss adjustments.
Y1Y2Y3Y4Y5Y10Y30
Property Tax+$0+$0+$0+$0+$0+$0+$0
Mortgage Interest+$NaN+$NaN+$NaN+$NaN+$NaN+$NaN+$NaN
Total Depreciation and Mortgage Interest Deduction$NaN$NaN$NaN$NaN$NaN$NaN$NaN
Bonus Depreciation+$0------
Accel. Depreciation+$0+$0+$0+$0+$0+$0+$0
Standard Depreciation+$0+$0+$0+$0+$0+$0+$0
Cashflow$0$0$0$0$0$0$0
Total Tax Deduction$NaN$NaN$NaN$NaN$NaN$NaN$NaN
property-location

4203 Trenholm Rd Columbia, South Carolina, 29206-4456

4 bed • 3 bath • 12 guests

Est. $NaN/mo

Agent

Inquire about this property

Contact Agent

$452,500

Zestimate

$69,571

Annual Revenue

BNBCalc predicts this property will get $322 per night with 59% occupancy, putting it in the top 74% revenue percentile compared to similar properties nearby.

Top 41% of comparables

Top 21% of comparables


Seasonality

Sign up to view the full seasonality chart

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

0%

Cash on Cash Return

8.69%

Cap Rate

8.92%

Profit (Cummulative)

$11,432

$5,158

$10,750

$15,750

$0

Total Gain

$32,340

Property Overview

View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.

Lot size:

-

Year built:

1940

Size:

2,613 sqft

Type:

SFR

Parking:

1

Heating:

FORCED AIR

Sold Comparables




Tax Info

  • Year Assessed:
  • Assessed Value: -
  • County Est. Land Value: -
  • Assessed Land Value: -
  • County Est. Structure Value: -
  • Market Estimate: -