4183 Tchoupitoulas St
New Orleans, Louisiana, 70115-1434
4 bed • 2 bath • 12 guests • $488,000
Annual Revenue
$98,699
Profit (Cash Flow)
$39,272
Cash on Cash Return
32.0%
Annual Revenue
AirDNA projects $443/night at 61% occupancy ($98,699).
Occupancy Rate
Avg Daily Rate
Return Metrics
31.99% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
31.99%
Cap Rate
14.79%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$23,160
Deductible property tax
$4,831
Your total deduction
$34,241
Your adjusted annual income
$150,000 - $34,241 = $115,758
Taxes on $115,758 (30%)
$34,727
Your old tax bill
$45,000
Your new tax bill
$34,727
Estimated tax savings
$10,272
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com