4024 Sedgewood Ln
Greensboro, North Carolina, 27407-7932
4 bed • 3 bath • 10 guests • $349,500
Annual Revenue
$60,747
Profit (Cash Flow)
$15,602
Cash on Cash Return
17.1%
Annual Revenue
AirDNA projects $308/night at 54% occupancy ($60,747).
Occupancy Rate
Avg Daily Rate
Return Metrics
17.11% cash on cash return is a great return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
17.11%
Cap Rate
11.2%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$16,587
Deductible property tax
$3,460
Your total deduction
$39,121
Your adjusted annual income
$150,000 - $39,121 = $110,878
Taxes on $110,878 (30%)
$33,263
Your old tax bill
$45,000
Your new tax bill
$33,263
Estimated tax savings
$11,736
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com