Short Term Rental Analysis

4017 Church Creek Point

Largo, Florida

3 bed

2 bath

9 guests

$950,000 Purchase Price

    Under Analysis

    For Sale

    Listing Unavailable

Notes

No description added

Projected Revenue

AirDna data not found for 4017 Church Creek Point Retry?

Avg Daily Rate

Annual Revenue
$74,875

Occupancy Rate

300 Days/Year

82%

Financial Summary

This looks like a profitable investment over the next 1 year

Revenue

$74,875

Operating Expenses

-$15,926

Operating Income

$58,948

Mortgage & Taxes

-$49,512

Profit (Cash Flow)

$9,436

Get a Free Property Analysis

Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.

Return Metrics

4.75% cash-on-cash return is a poor return over the next 1 year

Price Appreciation

3%

Cash on Cash Return

4.75%

Cap Rate

6.2%

Cash Investment Summary

You will need $198,500 in cash to and renovate this property

Down Payment

-$190,000

Furniture & Renovations

-$8,500

Closing Costs

$0