34 Lookout Ridge Rd
Cleveland, Georgia, 30528-3037
2 bed • 2 bath • 4 guests • $225,000
Annual Revenue
$46,049
Profit (Cash Flow)
$11,215
Cash on Cash Return
19.3%
Annual Revenue
AirDNA projects $197/night at 64% occupancy ($46,049).
Occupancy Rate
Avg Daily Rate
Return Metrics
19.25% cash on cash return is a great return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
19.25%
Cap Rate
11.72%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$10,678
Deductible property tax
$2,227
Your total deduction
$23,749
Your adjusted annual income
$150,000 - $23,749 = $126,250
Taxes on $126,250 (30%)
$37,875
Your old tax bill
$45,000
Your new tax bill
$37,875
Estimated tax savings
$7,124
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com