330 Finley Ave
Montgomery, Alabama, 36104-5516
4 bed • 3 bath • 12 guests • $419,500
Annual Revenue
$49,658
Profit (Cash Flow)
$1,226
Cash on Cash Return
1.1%
Annual Revenue
AirDNA projects $206/night at 66% occupancy ($49,658).
Occupancy Rate
Avg Daily Rate
Return Metrics
1.14% cash on cash return is a fair return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
1.14%
Cap Rate
7.03%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$19,909
Deductible property tax
$4,153
Your total deduction
$63,071
Your adjusted annual income
$150,000 - $63,071 = $86,928
Taxes on $86,928 (30%)
$26,078
Your old tax bill
$45,000
Your new tax bill
$26,078
Estimated tax savings
$18,921
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com