Short Term Rental Analysis

330 Finley Ave

Montgomery, Alabama

4 bed

3 bath

12 guests

$419,500 Purchase Price

    Under Analysis

    For Sale

    Listing Unavailable

Notes

No description added

Projected Revenue

AirDna ADR: $206

AirDna Occupancy: 66%

Avg Daily Rate

Annual Revenue
$49,658

Occupancy Rate

241 Days/Year

66%

Financial Summary

This looks like a profitable investment over the next 1 year

Revenue

$49,658

Operating Expenses

-$15,169

Operating Income

$34,488

Mortgage & Taxes

-$21,864

Profit (Cash Flow)

$12,624

Get a Free Property Analysis

Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.

Return Metrics

13.33% cash-on-cash return is a good return over the next 1 year

Price Appreciation

3%

Cash on Cash Return

13.33%

Cap Rate

8.22%

Cash Investment Summary

You will need $94,650 in cash to and renovate this property

Down Payment

-$83,900

Furniture & Renovations

-$10,750

Closing Costs

$0