28 Rue Sainte-Famille Quebec, Québec, G1R 4K4
0 bed • 1 bath • 2 guests
$41,382
Annual Revenue
Top 101% of comparables
Top 101% of comparables
$8,187
Profit
Revenue
$41,382
Operating Expenses
$23,020
Operating Income
$18,362
Mortgage & Taxes
$10,175
Profit (Cash Flow)
$8,187
$12,170
Cash Investment
Down Payment
$6,200
Renos & Furnishing
$2,250
Closing Costs
$3,720
Total
$12,170
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
67.27%
Cap Rate
14.8%