2675 NE 37th Place Rd
Ocala, Florida, 34479-2110
3 bed • 2 bath • 7 guests • $345,000
Annual Revenue
$54,961
Profit (Cash Flow)
$10,868
Cash on Cash Return
12.4%
Annual Revenue
AirDNA projects $198/night at 76% occupancy ($54,961).
Occupancy Rate
Avg Daily Rate
Return Metrics
12.37% cash on cash return is a good return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
12.37%
Cap Rate
9.89%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$16,374
Deductible property tax
$3,415
Your total deduction
$41,795
Your adjusted annual income
$150,000 - $41,795 = $108,204
Taxes on $108,204 (30%)
$32,461
Your old tax bill
$45,000
Your new tax bill
$32,461
Estimated tax savings
$12,538
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com