248 McKibbin St
New York, 11206
3 bed • 2 bath • 10 guests • $300,000
Annual Revenue
$0
Profit (Cash Flow)
-$33,912
Cash on Cash Return
-43.8%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
-43.75% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-43.75%
Cap Rate
-4.56%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$14,238
Deductible property tax
$2,969
Your total deduction
$80,417
Your adjusted annual income
$150,000 - $80,417 = $69,582
Taxes on $69,582 (30%)
$20,874
Your old tax bill
$45,000
Your new tax bill
$20,874
Estimated tax savings
$24,125
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com