2135 Finch Ln
Central Islip, New York, 11722-4488
2 bed • 2 bath • 6 guests • $250,000
Annual Revenue
$43,653
Profit (Cash Flow)
$7,198
Cash on Cash Return
11.2%
Annual Revenue
AirDNA projects $166/night at 72% occupancy ($43,653).
Occupancy Rate
Avg Daily Rate
Return Metrics
11.24% cash on cash return is a good return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
11.24%
Cap Rate
9.62%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$11,865
Deductible property tax
$2,474
Your total deduction
$31,182
Your adjusted annual income
$150,000 - $31,182 = $118,817
Taxes on $118,817 (30%)
$35,645
Your old tax bill
$45,000
Your new tax bill
$35,645
Estimated tax savings
$9,354
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com