2114 SE 19th St
Fort Lauderdale, Florida, 33316
4 bed • 3 bath • 8 guests • $1,936,000
Annual Revenue
$249,279
Profit (Cash Flow)
$31,744
Cash on Cash Return
8.8%
Annual Revenue
AirDNA projects $1048/night at 53% occupancy ($202,871).
Occupancy Rate
Avg Daily Rate
Return Metrics
8.83% cash on cash return is a solid return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
8.83%
Cap Rate
8.74%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$97,627
Deductible property tax
$19,166
Your total deduction
$238,896
Your adjusted annual income
$150,000 - $238,896 = -$88,896
Taxes on -$88,896 (30%)
-$26,668
Your old tax bill
$45,000
Your new tax bill
-$26,668
Estimated tax savings
$71,668
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com