Short Term Rental Analysis

20418 Tricia Way

Saratoga, California

4 bed

2.5 bath

9 guests

- Purchase Price

    Under Analysis

    For Sale

    Listing Unavailable

Notes

No description added

Projected Revenue

AirDna ADR: $408

AirDna Occupancy: 55%

Avg Daily Rate

Annual Revenue
$81,960

Occupancy Rate

201 Days/Year

55%

Financial Summary

This looks like a profitable investment over the next 1 year

Revenue

$81,960

Operating Expenses

-$16,138

Operating Income

$65,821

Mortgage & Taxes

$0

Profit (Cash Flow)

$65,821

Get a Free Property Analysis

Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.

Return Metrics

619.5% cash-on-cash return is a excellent return over the next 1 year

Price Appreciation

3%

Cash on Cash Return

619.5%

Cap Rate

∞%

Cash Investment Summary

You will need $10,625 in cash to and renovate this property

Down Payment

$0

Furniture & Renovations

-$10,625

Closing Costs

$0