2006 Bayview Pl
Indian Rocks Beach, Florida, 33785-2940
2 bed • 1 bath • 5 guests • $700,000
Annual Revenue
$0
Profit (Cash Flow)
-$60,888
Cash on Cash Return
-36.4%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
-36.4% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-36.4%
Cap Rate
-1.95%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$33,222
Deductible property tax
$6,929
Your total deduction
$160,707
Your adjusted annual income
$150,000 - $160,707 = -$10,707
Taxes on -$10,707 (30%)
-$3,212
Your old tax bill
$45,000
Your new tax bill
-$3,212
Estimated tax savings
$48,212
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com