191 Meadow Park Ct Mount Washington, Kentucky, 40047-6460
4 bed • 2 bath • 8 guests • $285,000
Annual Revenue
$39,644
Profit (Cash Flow)
$1,586
Cap Rate
7.3%
Annual Revenue
AirDNA projects $162/night at 67% occupancy ($39,644)
Occupancy Rate
Avg Daily Rate
Return Metrics
2.08% cash on cash return is a fair return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
2.08%
Cap Rate
7.3%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$13,526
Deductible property tax
$2,821
Your total deduction
$39,439
Your adjusted annual income
$150,000 - $39,439 = $110,561
Taxes on $110,561 (30%)
$33,168
Your old tax bill
$45,000
Your new tax bill
$33,168
Estimated tax savings
$11,832
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com