1139 Post Rd Wells, Maine, 04090-4572
2 bed • 1 bath • 4 guests • $335,000
Annual Revenue
$0
Profit (Cash Flow)
-$36,276
Cap Rate
-4.1%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
-43.54% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-43.54%
Cap Rate
-4.08%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$15,899
Deductible property tax
$3,316
Your total deduction
$83,329
Your adjusted annual income
$150,000 - $83,329 = $66,671
Taxes on $66,671 (30%)
$20,001
Your old tax bill
$45,000
Your new tax bill
$20,001
Estimated tax savings
$24,999
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com