1115 Springwood Connector
Sandy Springs, Georgia, 30328
1 bed • 1 bath • 1 guests • $1,717
Annual Revenue
$34,515
Profit (Cash Flow)
$25,888
Cash on Cash Return
725.5%
Annual Revenue
AirDNA projects $137/night at 60% occupancy ($30,023).
Occupancy Rate
Avg Daily Rate
Return Metrics
725.47% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
725.47%
Cap Rate
1,507.77%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$0
Your total deduction
-$24,484
Your adjusted annual income
$150,000 - -$24,484 = $174,484
Taxes on $174,484 (30%)
$52,345
Your old tax bill
$45,000
Your new tax bill
$52,345
Estimated tax savings
-$7,345
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com