Short Term Rental Analysis

Springwood Connector

Sandy Springs, Georgia

1 bed

1 bath

1 guests

$1,717 Purchase Price

    Under Analysis

    For Sale

    Listing Unavailable

Notes

No description added

Projected Revenue

AirDna ADR: $137

AirDna Occupancy: 60%

Avg Daily Rate

Annual Revenue
$34,515

Occupancy Rate

197 Days/Year

54%

Financial Summary

This looks like a profitable investment over the next 1 year

Revenue

$34,515

Operating Expenses

-$8,627

Operating Income

$25,888

Mortgage & Taxes

$0

Profit (Cash Flow)

$25,888

Get a Free Property Analysis

Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.

Return Metrics

736.09% cash-on-cash return is a excellent return over the next 1 year

Price Appreciation

3%

Cash on Cash Return

736.09%

Cap Rate

1,507.77%

Cash Investment Summary

You will need $3,517 in cash to and renovate this property

Down Payment

-$1,717

Furniture & Renovations

-$1,800

Closing Costs

$0