11 Av. d'Ausiàs March València, Comunidad Valenciana, 46004
3 bed • 2 bath • 6 guests
$46,867
Annual Revenue
BNBCalc predicts this property will get $132 per night with 81% occupancy, putting it in the top 50% revenue percentile compared to similar properties nearby.
Top 71% of comparables
Top 23% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$39,132
Avg annual revenue
81%
Avg occupancy rate
$132
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$15k
$40k
$65k
$95k
Sign up to see the data on 40 all comparables
$11,916
Profit
Revenue
$46,867
Operating Expenses
$19,773
Operating Income
$27,094
Mortgage & Taxes
$15,178
Profit (Cash Flow)
$11,916
$60,250
Cash Investment
Down Payment
$45,000
Renos & Furnishing
$8,500
Closing Costs
$6,750
Total
$60,250
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
19.77%
Cap Rate
12.04%