property-location

50 Avenue A New York, NY

3 bed โ€ข 2 bath โ€ข 9 guests

Purchase Price

Est. $NaN/mo

$166,464

Annual Revenue

Top 48% of comparables

Top 51% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$168,058

Avg rev

72%

Avg occ

$633

Avg rate

Comparable filters

Pool
๐Ÿ› Hot tub
๐Ÿถ Pets
4.8+ stars

Revenue distribution

$0k

$100k

$195k

$300k

Sign up to see the data on 40 all comparables

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-8.8%

Cap Rate

4.52%

Profit (Cummulative)

-$64,482

$28,490

$8,500

$87,000

$4,994

Total Gain

$56,002

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


ยฉ 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.